| DESCRIPTION | 2017 | 2018 |
2019 |
2020 | 2021 |
|---|---|---|---|---|---|
| Net Sales | 5,318,117 | 6,231,099 | 6,913,792 | 6,110,155 | 6,973,718 |
| Gross Profit | 1,153,968 | 1,310,801 | 1,450,360 | 1,319,205 | 1,476,592 |
|
Total Profit Attributable to: Owners of the Company |
300,941 |
315,596 |
364,337 |
200,434 |
346,507 |
| Non-Controlling Interests | 95 | 2,517 | 2,526 | 5,155 | 4,963 |
| 301,036 | 318,113 | 366,863 | 205,589 | 351,470 | |
|
Total Comprehensive Income Attributable to: Owners of the Company |
982,245 |
328,829 |
355,860 |
263,514 |
358,765 |
| Non-controlling Interests | 310 | 2,363 | 2,468 | 5,180 | 4,966 |
| 982,555 | 331,452 | 358,328 | 268,694 | 363,731 | |
| Earnings per share | 37 | 38 | 42 | 21 | 37 |
| Total Assets | 3,764,327 | 4,213,314 | 5,570,651 | 5,680,638 | 6,297,287 |
| Total Liabilities | 1,171,266 | 1,288,051 | 2,287,060 | 1,025,042 | 1,277,906 |
| Total Equity | 2,593,061 | 2,925,263 | 3,283,591 | 4,655,596 | 5,019,381 |
| Return of Assets (%) | 9.41% | 7.98% | 7.50% | 3.65% | 5.87% |
| Return of Equity (%) | 13.50% | 11.50% | 11.82% | 5.18% | 7.27% |
| Net Profit Margin (%) | 5.66% | 5.11% | 5.31% | 3.36% | 5.04% |
| Current Ratio (x) | 2.23 | 2.27 | 1.77 | 4.36 | 3.58 |
| Liabilities to Equity Ratio (x) | 0.45 | 0.44 | 0.70 | 0.22 | 0.25 |
| Liabilities to Assets Ratio (x) | 0.31 | 0.31 | 0.41 | 0.18 | 0.20 |
| Asset Turnover (x) | 1.66 | 1.56 | 1.41 | 1.09 | 1.16 |
| Receivable Turnover (x) | 6.43 | 6.83 | 6.73 | 6.07 | 7.31 |
| Inventory Turnover (x) | 4.16 | 3.93 | 4.12 | 3.70 | 4.03 |
